Star Vault AB (NGM:STVA B) ROC %: -13.74% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is Star Vault AB ROC %?

Star Vault AB NGM:STVA B ROC % is -13.74% as of Dec. 2025. The stock has 1 warning sign investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Star Vault AB's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was -13.74%.

As of today (2026-07-21), Star Vault AB's WACC % is 3.11%. Star Vault AB's ROC % is -6.69% (calculated using TTM income statement data). Star Vault AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Star Vault AB  (NGM:STVA B) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Star Vault AB's WACC % is 3.11%. Star Vault AB's ROC % is -6.69% (calculated using TTM income statement data). Star Vault AB earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Star Vault AB ROC % Related Terms


Star Vault AB ROC % Historical Data

* Premium members only.

The historical data trend for Star Vault AB's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Star Vault AB ROC % Chart

Star Vault AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.25 14.16 -46.57 -5.13 -6.52

Star Vault AB Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -31.73 -21.57 37.49 -12.97 -13.74

Star Vault AB ROC % Calculation

Star Vault AB's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-0.875 * ( 1 - 0% )/( (13.458 + 13.395)/ 2 )
=-0.875/13.4265
=-6.52 %

where

Star Vault AB's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=-1.856 * ( 1 - 0% )/( (13.628 + 13.395)/ 2 )
=-1.856/13.5115
=-13.74 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of -13.74% mean?
Star Vault AB (NGM:STVA B) has a ROC % of -13.74% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Star Vault AB and its competitors.
Is Star Vault AB's ROC % too high?
Star Vault AB's current ROC % is -13.74%.
How does Star Vault AB's ROC % compare to NTES and EA?
Star Vault AB's ROC % of -13.74% can be compared against companies in the Interactive Media industry. The industry median ROC % is 1.74. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for an Interactive Media company?
The median ROC % among Interactive Media companies is 1.74, based on 559 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Star Vault AB and its competitors. For the Interactive Media industry, the median ROC % is 1.74 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Star Vault AB's current ROC % is -13.74%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Star Vault AB stock overvalued right now?
Based on GuruFocus' analysis, Star Vault AB (NGM:STVA B) is currently considered Modestly Undervalued. The stock's GF Value™ is kr0.09, compared to a current price of kr0.08 — trading 11.1% below its estimated fair value. The current ROC % is -13.74%. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Star Vault AB (NGM:STVA B), the current ROC % is -13.74% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Star Vault AB Business Description

Address Drottninggatan 38, Malmo, SWE, 211 41
Star Vault AB operates as a game developer in Sweden. It offers Mortal Online, an online game that is a massively multiplayer online role playing game and Kitten'd which is casual VR game for PC and Sony Playstation.